| Schedule of Segment Information |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues | (In thousands) | | Las Vegas Strip Resorts | | | | | | | | | Casino | $ | 535,524 | | | $ | 456,581 | | | $ | 1,048,669 | | | $ | 994,840 | | | Rooms | 716,936 | | | 734,850 | | | 1,468,420 | | | 1,484,899 | | | Food and beverage | 602,755 | | | 584,948 | | | 1,209,342 | | | 1,170,987 | | | Entertainment, retail and other | 314,830 | | | 338,313 | | | 624,044 | | | 640,086 | | | 2,170,045 | | | 2,114,692 | | | 4,350,475 | | | 4,290,812 | | | Regional Operations | | | | | | | | | Casino | 668,392 | | | 710,115 | | | 1,352,882 | | | 1,382,090 | | | Rooms | 83,478 | | | 79,813 | | | 152,070 | | | 146,538 | | | Food and beverage | 113,369 | | | 115,575 | | | 223,533 | | | 224,656 | | | Entertainment, retail and other | 58,859 | | | 59,109 | | | 113,523 | | | 111,747 | | | 924,098 | | | 964,612 | | | 1,842,008 | | | 1,865,031 | | | MGM China | | | | | | | | | Casino | 956,308 | | | 977,397 | | | 1,932,822 | | | 1,873,249 | | | Rooms | 48,730 | | | 45,738 | | | 96,508 | | | 92,372 | | | Food and beverage | 86,207 | | | 77,656 | | | 174,296 | | | 152,709 | | | Entertainment, retail and other | 9,636 | | | 9,302 | | | 19,290 | | | 19,235 | | | 1,100,881 | | | 1,110,093 | | | 2,222,916 | | | 2,137,565 | | | MGM Digital | | | | | | | | | Casino | 196,308 | | | 163,861 | | | 379,049 | | | 291,919 | | | | | | | | | | | Reportable segment revenue | 4,391,332 | | | 4,353,258 | | | 8,794,448 | | | 8,585,327 | | | Corporate and other | 59,661 | | | 51,612 | | | 111,263 | | | 96,625 | | | Total revenue | $ | 4,450,993 | | | $ | 4,404,870 | | | $ | 8,905,711 | | | $ | 8,681,952 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (In thousands) | | Las Vegas Strip Resorts | | | | | | | | | Revenue | $ | 2,170,045 | | | $ | 2,114,692 | | | $ | 4,350,475 | | | $ | 4,290,812 | | | Less: | | | | | | | | | Payroll related expense | 682,979 | | | 666,550 | | | 1,352,449 | | | 1,328,296 | | | Cost of sales | 135,408 | | | 129,926 | | | 268,049 | | | 257,683 | | | Gaming taxes | 58,263 | | | 53,824 | | | 113,546 | | | 113,034 | | Other segment items(1) | 558,277 | | | 553,896 | | | 1,132,106 | | | 1,070,143 | | | Segment Adjusted EBITDAR | 735,118 | | | 710,496 | | | 1,484,325 | | | 1,521,656 | | | | | | | | | | | Regional Operations | | | | | | | | | Revenue | 924,098 | | | 964,612 | | | 1,842,008 | | | 1,865,031 | | | Less: | | | | | | | | | Payroll related expense | 232,154 | | | 232,239 | | | 471,111 | | | 461,186 | | | Cost of sales | 39,602 | | | 40,847 | | | 76,717 | | | 78,061 | | | Gaming taxes | 176,011 | | | 195,672 | | | 364,519 | | | 380,386 | | Other segment items(1) | 196,115 | | | 187,198 | | | 390,008 | | | 357,700 | | | Segment Adjusted EBITDAR | 280,216 | | | 308,656 | | | 539,653 | | | 587,698 | | | | | | | | | | | MGM China | | | | | | | | | Revenue | 1,100,881 | | | 1,110,093 | | | 2,222,916 | | | 2,137,565 | | | Less: | | | | | | | | | Payroll related expense | 169,055 | | | 154,776 | | | 333,411 | | | 299,984 | | | Cost of sales | 30,355 | | | 27,350 | | | 61,474 | | | 54,850 | | | Gaming taxes | 492,687 | | | 500,143 | | | 996,965 | | | 948,919 | | Other segment items(1) | 152,075 | | | 126,482 | | | 300,883 | | | 246,905 | | | Segment Adjusted EBITDAR | 256,709 | | | 301,342 | | | 530,183 | | | 586,907 | | | | | | | | | | | MGM Digital | | | | | | | | | Revenue | 196,308 | | | 163,861 | | | 379,049 | | | 291,919 | | | Less: | | | | | | | | | Payroll related expense | 34,192 | | | 32,854 | | | 64,427 | | | 62,391 | | | Marketing costs | 84,457 | | | 67,002 | | | 163,687 | | | 124,795 | | | Gaming taxes | 56,675 | | | 39,564 | | | 102,307 | | | 70,189 | | Other segment items(2) | 51,868 | | | 50,139 | | | 105,114 | | | 94,635 | | | Segment Adjusted EBITDAR | (30,884) | | | (25,698) | | | (56,486) | | | (60,091) | | | | | | | | | | | Total Segment Adjusted EBITDAR | 1,241,159 | | | 1,294,796 | | | 2,497,675 | | | 2,636,170 | | | | | | | | | | | Corporate and other, net | (104,422) | | | (108,726) | | | (226,173) | | | (235,675) | | | Preopening and start-up expenses | (112) | | | (849) | | | (1,089) | | | (934) | | | Property transactions, net | 286,695 | | | (125) | | | 272,475 | | | (15,593) | | | Goodwill impairment | (111,019) | | | — | | | (111,019) | | | — | | | Depreciation and amortization | (282,315) | | | (241,975) | | | (546,040) | | | (478,419) | | | Triple net lease rent expense | (552,188) | | | (564,416) | | | (1,116,815) | | | (1,128,891) | | | Income from unconsolidated affiliates | 25,838 | | | 25,860 | | | 35,864 | | | 12,964 | | | Operating income | 503,636 | | | 404,565 | | | 804,878 | | | 789,622 | | | Non-operating income (expense) | | | | | | | | | Interest expense, net of amounts capitalized | (102,129) | | | (105,584) | | | (202,818) | | | (212,853) | | | Non-operating items from unconsolidated affiliates | 2,525 | | | (4,055) | | | 18 | | | (3,793) | | | Other, net | 9,488 | | | (161,170) | | | 13,691 | | | (172,436) | | | (90,116) | | | (270,809) | | | (189,109) | | | (389,082) | | | Income before income taxes | 413,520 | | | 133,756 | | | 615,769 | | | 400,540 | | | Provision for income taxes | (90,731) | | | (15,662) | | | (118,188) | | | (55,715) | | | Net income | 322,789 | | | 118,094 | | | 497,581 | | | 344,825 | | | Less: Net income attributable to noncontrolling interests | (30,356) | | | (69,143) | | | (80,012) | | | (147,320) | | | Net income attributable to MGM Resorts International | $ | 292,433 | | | $ | 48,951 | | | $ | 417,569 | | | $ | 197,505 | | (1) Other segment items primarily include corporate allocations, service provider costs, promotional expense, and other miscellaneous expenses.(2) Other segment items primarily include third party game provider fees, service provider costs, and other miscellaneous expenses. | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Capital expenditures: | (In thousands) | | Las Vegas Strip Resorts | $ | 93,736 | | | $ | 120,131 | | | $ | 144,744 | | | $ | 225,369 | | | Regional Operations | 32,070 | | | 41,253 | | | 51,830 | | | 63,870 | | | MGM China | 34,367 | | | 51,583 | | | 76,514 | | | 111,319 | | | MGM Digital | 20,233 | | | 21,417 | | | 42,254 | | | 39,854 | | | Reportable segment capital expenditures | 180,406 | | | 234,384 | | | 315,342 | | | 440,412 | | | Corporate and other | 60,975 | | | 34,058 | | | 80,703 | | | 56,071 | | | | $ | 241,381 | | | $ | 268,442 | | | $ | 396,045 | | | $ | 496,483 | |
|