v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ 497,581 $ 344,825
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 546,040 478,419
Amortization of debt discounts and issuance costs 12,694 13,862
Provision for credit losses 50,094 29,757
Stock-based compensation 50,808 45,109
Foreign currency transaction (gain) loss (55,195) 308,454
Property transactions, net (272,475) 15,593
Goodwill impairment 111,019 0
Noncash lease expense 208,313 257,052
Other investment losses (gains) 19,475 (38,226)
Income from unconsolidated affiliates (35,882) (9,171)
Distributions from unconsolidated affiliates 8,890 6,825
Deferred income taxes (44,990) (27,997)
Change in operating assets and liabilities:    
Accounts receivable (134,763) 24,733
Inventories 939 13,557
Income taxes receivable and payable, net 230,837 29,074
Prepaid expenses and other (22,325) (11,392)
Accounts payable and accrued liabilities (117,991) (194,910)
Other 73,538 (92,615)
Net cash provided by operating activities 1,126,607 1,192,949
Cash flows from investing activities    
Capital expenditures (396,045) (496,483)
Dispositions of property and equipment 5,920 91
Investments in unconsolidated affiliates (137,556) (85,487)
Proceeds from sale of operating resorts 506,659 0
Distributions from unconsolidated affiliates 4,531 1,089
Investments and other (92,609) (24,540)
Net cash used in investing activities (109,100) (605,330)
Cash flows from financing activities    
Net borrowings (repayments) of debt - maturities of 90 days or less (140,788) 339,382
Issuance of long-term debt 750,000 0
Repayment of long-term debt (750,000) (500,000)
Debt issuance costs (9,560) (40,839)
Distributions to noncontrolling interest owners (83,035) (80,037)
Repurchases of common stock (262,499) (717,163)
Other (54,900) (61,248)
Net cash used in financing activities (550,782) (1,059,905)
Effect of exchange rate on cash, cash equivalents, and restricted cash (14,805) 13,867
Change in cash and cash equivalents classified as assets held for sale 31,802 0
Cash, cash equivalents, and restricted cash    
Net change for the period 483,722 (458,419)
Balance, beginning of period 2,150,364 2,503,064
Balance, end of period 2,634,086 2,044,645
Supplemental cash flow disclosures    
Interest paid, net of amounts capitalized 189,787 197,440
Income taxes paid (refunds received), net $ (69,062) $ 63,243