v3.26.1
Segment Reporting
6 Months Ended
Jun. 30, 2026
Segment Reporting  
Segment Reporting

​

​

Note 21 — Segment Reporting

​

The table below provides net income and net interest margin information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation. For a description of the Company’s reportable segments and related framework, refer to Note 29 to the Consolidated Financial Statements in the Company’s 2025 Form 10-K.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30,

​

June 30,

(Dollars in thousands)

​

2026

​

2025

​

2026

​

2025

Net Income (GAAP)

​

​

​

​

​

​

​

​

​

​

​

​

Interest income

​

$

838,259

​

$

840,504

​

$

1,655,088

​

$

1,649,070

Interest expense

​

​

262,310

​

​

262,556

​

​

517,534

​

​

526,575

Net interest income (a)

​

​

575,949

​

​

577,948

​

​

1,137,554

​

​

1,122,495

Provision for credit losses

​

​

15,919

​

​

7,505

​

​

26,727

​

​

108,067

Net interest income after provision for credit losses

​

​

560,030

​

​

570,443

​

​

1,110,827

​

​

1,014,428

Total noninterest income

​

​

​

​

​

​

​

​

​

​

​

​

Securities (losses) gain, net

​

​

—

​

​

—

​

​

—

​

​

(228,811)

Gain on sale-leaseback, net of transaction costs

​

​

—

​

​

—

​

​

—

​

​

229,279

Other operating noninterest income

​

​

96,726

​

​

86,817

​

​

196,824

​

​

172,437

Total noninterest income

​

​

96,726

​

​

86,817

​

​

196,824

​

​

172,905

Total noninterest expense

​

​

​

​

​

​

​

​

​

​

​

​

Employee salaries

​

​

144,142

​

​

135,895

​

​

286,612

​

​

271,623

Employee commissions

​

​

19,221

​

​

14,278

​

​

35,333

​

​

25,554

Employee incentives

​

​

34,119

​

​

33,623

​

​

63,776

​

​

62,389

Other salaries and benefits

​

​

35,872

​

​

36,353

​

​

73,442

​

​

73,318

Deferred loan costs

​

​

(27,977)

​

​

(19,987)

​

​

(48,133)

​

​

(36,911)

Salaries and employee benefits

​

​

205,377

​

​

200,162

​

​

411,030

​

​

395,973

Occupancy expense

​

​

43,878

​

​

41,507

​

​

86,180

​

​

77,000

Information services expense

​

​

29,136

​

​

30,155

​

​

58,840

​

​

61,517

Professional fees

​

​

5,090

​

​

4,658

​

​

10,329

​

​

9,367

Amortization of intangibles

​

​

21,041

​

​

24,048

​

​

42,345

​

​

47,879

Business development and staff related

​

​

10,639

​

​

7,182

​

​

22,001

​

​

13,692

FDIC assessment and other regulatory charges

​

​

10,753

​

​

11,469

​

​

21,010

​

​

22,727

Merger and branch consolidation related expense

​

​

—

​

​

24,379

​

​

—

​

​

92,385

Other operating expense

​

​

31,835

​

​

31,501

​

​

65,538

​

​

63,347

Total noninterest expense

​

​

357,749

​

​

375,061

​

​

717,273

​

​

783,887

Income before income tax provision

​

​

299,007

​

​

282,199

​

​

590,378

​

​

403,446

Income tax provision

​

​

68,985

​

​

66,975

​

​

134,536

​

​

99,142

Net income (GAAP)

​

$

230,022

​

$

215,224

​

$

455,842

​

$

304,304

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Interest Margin, Non-Tax Equivalent ("Non-TE") (GAAP)

​

​

​

​

​

​

​

​

​

​

​

​

Average interest earning assets (b)

​

$

61,133,759

​

$

57,710,001

​

$

60,670,045

​

$

57,604,313

Net interest margin, non-TE ((a)/(b)) (GAAP)

​

​

3.78%

​

​

4.02%

​

​

3.78%

​

​

3.93%

​