v3.26.1
Segmental analysis
6 Months Ended
Jun. 30, 2026
Segmental analysis  
Segmental analysis

6. Segmental analysis

The business is organised into the following reportable segments: Retail Banking, Private Banking & Wealth Management, Commercial & Institutional and Central items & other.

​

Analysis of operating profit/(loss) before tax

The following tables provide a segmental analysis of operating profit/(loss) before tax by the main income statement captions.

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Private Banking &

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

​

Retail

​

Wealth

​

Commercial &

​

Central items &

​

​

​

​

Banking

​

Management

​

Institutional

​

other

​

Total

Half year ended 30 June 2026

​

£m

​

£m

​

£m

​

£m

​

£m

Net interest income

​

3,165

​

398

​

3,367

​

(40)

​

6,890

Net fees and commissions

​

265

​

178

​

871

​

3

​

1,317

Other non-interest income

​

8

​

19

​

391

​

237

​

655

Total income

​

3,438

​

595

​

4,629

​

200

​

8,862

Depreciation and amortisation

​

(13)

​

(1)

​

(62)

​

(489)

​

(565)

Other operating expenses

​

(1,416)

​

(376)

​

(2,146)

​

382

​

(3,556)

Impairment losses

​

(280)

​

(6)

​

(137)

​

—

​

(423)

Operating profit

​

1,729

​

212

​

2,284

​

93

​

4,318

​

​

​

​

​

​

​

​

​

​

​

Half year ended 30 June 2025

​

​

​

​

​

​

​

​

​

​

Net interest income

 

2,922

 

363

 

2,955

 

(120)

 

6,120

Net fees and commissions

 

213

 

159

 

865

 

3

 

1,240

Other non-interest income

 

(1)

 

17

 

469

 

140

 

625

Total income

 

3,134

 

539

 

4,289

 

23

 

7,985

Depreciation and amortisation

 

—

 

—

 

(71)

 

(486)

 

(557)

Other operating expenses

 

(1,423)

 

(359)

 

(2,080)

 

401

 

(3,461)

Impairment losses

 

(226)

 

(1)

 

(154)

 

(1)

 

(382)

Operating profit/(loss)

 

1,485

 

179

 

1,984

 

(63)

 

3,585

​

​

Total revenue (1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Private Banking &

​

​

​

​

​

​

​

​

Retail

​

Wealth

​

Commercial &

​

Central items &

​

​

​

​

Banking

​

Management

​

Institutional

​

other

​

Total

Half year ended 30 June 2026

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

External

 

5,312

 

634

 

6,631

 

2,831

 

15,408

Inter-segmental

 

7

 

691

 

(665)

 

(33)

 

—

Total

 

5,319

 

1,325

 

5,966

 

2,798

 

15,408

​

​

​

​

​

​

​

​

​

​

​

Half year ended 30 June 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

External

 

4,916

 

617

 

6,729

 

2,644

 

14,906

Inter-segmental

 

6

 

774

 

(794)

 

14

 

—

Total

 

4,922

 

1,391

 

5,935

 

2,658

 

14,906

​

(1)Total revenue comprises interest receivable, fees and commissions receivable, income from trading activities and other operating income.

6. Segmental analysis continued

Total assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Private Banking &

​

​

​

​

​

  ​

​

​

Retail

​

Wealth

​

Commercial &

​

Central items &

​

​

​

​

Banking

​

Management

​

Institutional

​

other

​

Total

30 June 2026

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

  ​ ​ ​

£m

Assets

 

247,472

 

32,899

 

422,116

 

42,880

 

745,367

Liabilities

 

205,933

 

42,139

 

377,800

 

75,667

 

701,539

​

​

​

​

​

​

​

​

​

​

​

31 December 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Assets

 

240,259

 

30,457

 

391,869

 

51,968

 

714,553

Liabilities

 

206,398

 

42,895

 

354,499

 

68,148

 

671,940

​

Analysis of net fees and commissions

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Private Banking

​

​

​

​

​

​

​

​

Retail

​

& Wealth

​

Commercial

​

Central items

​

​

​

​

Banking

​

Management

​

& Institutional

​

& other

​

Total

Half year ended 30 June 2026

​

£m

​

£m

​

£m

​

£m

​

£m

Fees and commissions receivable

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

- Payment services

​

191

​

19

​

358

​

—

​

568

- Credit and debit card fees

 

207

 

10

 

133

 

—

 

350

- Lending and financing

 

8

 

4

 

385

 

—

 

397

- Brokerage

 

68

 

6

 

25

 

—

 

99

- Investment management, trustee and fiduciary services

​

2

​

148

​

27

​

8

​

185

- Underwriting fees

 

—

 

—

 

93

 

—

​

93

- Other

 

10

 

3

 

19

 

(14)

 

18

Total

 

486

 

190

 

1,040

 

(6)

 

1,710

Fees and commissions payable

 

(221)

 

(12)

 

(169)

 

9

 

(393)

Net fees and commissions

 

265

 

178

 

871

 

3

 

1,317

​

​

​

​

​

​

​

​

​

​

​

Half year ended 30 June 2025

​

​

​

​

​

​

​

​

​

​

Fees and commissions receivable

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

- Payment services

​

176

​

20

​

355

​

—

​

551

- Credit and debit card fees

 

203

 

10

 

133

 

—

 

346

- Lending and financing

 

8

 

4

 

370

 

—

 

382

- Brokerage

 

19

 

5

 

28

 

—

 

52

- Investment management, trustee and fiduciary services

 

1

​

126

​

25

​

10

​

162

- Underwriting fees

 

—

 

—

 

88

 

—

​

88

- Other

 

5

 

2

 

28

 

(8)

 

27

Total

 

412

 

167

 

1,027

 

2

 

1,608

Fees and commissions payable

 

(199)

 

(8)

 

(162)

 

1

 

(368)

Net fees and commissions

 

213

 

159

 

865

 

3

 

1,240

​