Three Months Ended June 30,

Six Months Ended June 30,

($ in thousands)

2026

2025

2026

2025

Net income attributable to Camping World Holdings, Inc.

$

26,860

$

30,216

$

10,458

$

17,936

Transfers to non-controlling interests:

Increase in additional paid-in capital as a result of the vesting of restricted stock units

199

226

510

672

Decrease in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

(125)

(304)

(632)

(1,175)

Increase in additional paid-in capital as a result of the stock award to employee

589

—

589

—

Decrease in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on stock award to employee

(884)

—

(884)

—

Change from net income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

26,639

$

30,138

$

10,041

$

17,433