| Schedule of Financial Information of Business Segments |
Financial information for the Company’s business segments is set forth below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | Revenues | | | | | | | | | | | | Self-Storage Operations | $ | 746,164 | | | $ | 721,004 | | | $ | 1,479,377 | | | $ | 1,425,384 | | | | | | Tenant Reinsurance | 93,084 | | | 88,572 | | | 182,203 | | | 173,284 | | | | | | Total segment revenues | $ | 839,248 | | | $ | 809,576 | | | $ | 1,661,580 | | | $ | 1,598,668 | | | | | | | | | | | | | | | | | Operating expenses | | | | | | | | | | | | Self-Storage Operations: | | | | | | | | | | | | Payroll and benefits | $ | 44,590 | | | $ | 45,153 | | | $ | 90,132 | | | $ | 88,899 | | | | | | Marketing | 18,227 | | | 18,897 | | | 33,985 | | | 34,047 | | | | | Office expense (1) | 19,916 | | | 19,115 | | | 39,510 | | | 37,968 | | | | | Property operating expense (1) | 34,168 | | | 34,565 | | | 75,275 | | | 71,931 | | | | | | Repairs and maintenance | 12,208 | | | 14,282 | | | 30,176 | | | 30,539 | | | | | | Property taxes | 87,035 | | | 82,359 | | | 171,010 | | | 162,243 | | | | | | Insurance | 9,334 | | | 8,765 | | | 19,048 | | | 17,197 | | | | | Other segment items (2) | 6,240 | | | 4,485 | | | 10,885 | | | 8,379 | | | | | | Total self-storage operations expenses | 231,718 | | | 227,621 | | | 470,021 | | | 451,203 | | | | | | | | | | | | | | | | | Tenant Reinsurance: | | | | | | | | | | | Tenant reinsurance expense and other segment items (3) | $ | 17,325 | | | $ | 16,945 | | | $ | 35,192 | | | $ | 34,061 | | | | | | | | | | | | | | | | | Total segment operating expenses | $ | 249,043 | | | $ | 244,566 | | | $ | 505,213 | | | $ | 485,264 | | | | | | | | | | | | | | | | | Net operating income | | | | | | | | | | | | Self-Storage Operations | $ | 514,446 | | | $ | 493,383 | | | $ | 1,009,356 | | | $ | 974,181 | | | | | | Tenant Reinsurance | 75,759 | | | 71,627 | | | 147,011 | | | 139,223 | | | | | | Total segment net operating income: | $ | 590,205 | | | $ | 565,010 | | | $ | 1,156,367 | | | $ | 1,113,404 | | | | | | | | | | | | | | | | | Other components of net income: | | | | | | | | | | | | Management fees and other income | 34,904 | | | 32,042 | | | 68,599 | | | 62,947 | | | | | | | | | | | | | | | | | | | | | | | | | | | | General and administrative expense | (47,315) | | | (44,952) | | | (93,824) | | | (90,926) | | | | | | Depreciation and amortization expense | (185,610) | | | (177,266) | | | (371,405) | | | (357,622) | | | | | | Gain (loss) on real estate assets held for sale and sold, net | — | | | (864) | | | — | | | 34,897 | | | | | | Interest expense | (146,720) | | | (146,128) | | | (294,019) | | | (288,527) | | | | | | Non-cash interest expense related to amortization of discount on unsecured senior notes, net | (12,735) | | | (11,770) | | | (25,290) | | | (23,083) | | | | | | Interest income | 38,777 | | | 41,998 | | | 78,320 | | | 80,965 | | | | | | Equity in earnings and dividend income from unconsolidated real estate entities | 15,802 | | | 16,284 | | | 31,562 | | | 36,215 | | | | | | Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest | 640 | | | — | | | 847 | | | — | | | | | | | | | | | | | | | | | Income tax expense | (12,069) | | | (11,638) | | | (22,858) | | | (20,629) | | | | | | Net income | $ | 275,879 | | | $ | 262,716 | | | $ | 528,299 | | | $ | 547,641 | | | | | | | | | | | | | | | | | (1) Amounts related to lease expense have been reclassified from Office expense to Property operating expense for the three and six months ended June 30, 2025 for comparability. | | | | | (2) Other segment items for the Self-Storage Operations segment include miscellaneous items such as legal and professional fees, capital expenditures, taxes, and casualty losses. | | | | | (3) Tenant reinsurance expense and other segment items for the Tenant Reinsurance segment include claims expense, acquisition costs, claims service fees, and miscellaneous administrative items. | | | |
|