Mergers and Acquisitions (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Allocation of the Consideration to Net Assets Acquired |
The following table presents an allocation of the consideration to net assets acquired: | | | | | | | | | | | | | | | | | | Purchase Price: | | | | | | | | Net shares issued | | 8,124,241 | | | | | | | Purchase price per share on June 30, 2025 | | $ | 45.30 | | | | | | | Value of stock consideration | | | | $ | 368,028 | | | | | Cash consideration for outstanding stock options and fractional shares | | | | 327 | | | | | Total purchase price | | | | $ | 368,355 | | | | | Fair value of net assets acquired | | | | 260,563 | | | | | Goodwill resulting from merger | | | | $ | 107,792 | | | | | | | | | | |
|
| Schedule of Preliminary Fair Values of Assets Acquired and Liabilities |
The following table summarizes the fair values of assets acquired and liabilities assumed as of the merger date: | | | | | | | | | | | | | As of July 1, 2025 | | | | | Southern States Bancshares, Inc. | | | | ASSETS | | | | | | Cash and cash equivalents | | $ | 370,474 | | | | | Investments | | 38,175 | | | | | Loans held for sale, at fair value | | 756 | | | | | | | | | | Loans HFI | | 2,266,549 | | | | | Allowance for credit losses on PCD loans | | (7,518) | | | | | Premises and equipment | | 37,016 | | | | | | | | | | | | | | | Bank-owned life insurance | | 39,971 | | | | | Core deposit intangible | | 30,820 | | | | | Other assets | | 54,131 | | | | | Total assets | | $ | 2,830,374 | | | | | LIABILITIES | | | | | | Deposits: | | | | | | Noninterest-bearing | | $ | 562,479 | | | | | Interest-bearing checking | | 102,666 | | | | | Money market and savings | | 1,161,832 | | | | | Customer time deposits | | 515,120 | | | | | Brokered and internet time deposits | | 126,433 | | | | | Total deposits | | 2,468,530 | | | | | | | | | | Borrowings | | 83,008 | | | | | | | | | | Accrued expenses and other liabilities | | 18,273 | | | | | Total liabilities assumed | | 2,569,811 | | | | | | | | | | Net assets acquired | | $ | 260,563 | | | |
|
| Schedule of Purchased Credit-Deteriorated Loans |
| | | | | | | | | | | | | As of July 1, 2025 | | | | | Southern States Bancshares, Inc. | | | | Purchased credit-deteriorated loans | | | | | | Principal balance | | $ | 402,735 | | | | | Allowance for credit losses at acquisition | | (7,518) | | | | | Net discount attributable to other factors | | (10,381) | | | | | Loans purchased credit-deteriorated fair value | | $ | 384,836 | | | |
|
| Schedule of Unaudited Pro Forma Financial Information |
The following unaudited pro forma condensed consolidated financial information presents the results of operations for the three and six months ended June 30, 2025, as though the Southern States merger had been completed as of January 1, 2024. The unaudited pro forma information combines the historical results of Southern States with the Company’s previously reported financial results, applies the impact of purchase accounting adjustments from the merger, as well as subsequent recognition of those purchase accounting adjustments, such as accretion from purchased loans, amortization from purchased deposits and debt and amortization of certain acquired intangible assets as if the merger was completed as of January 1, 2024, and excludes $28,366 of initial provision expense for credit losses on acquired loans and unfunded commitments from the third quarter of 2025 and instead includes such expenses in the first quarter of 2024. Merger expenses are reflected in the period in which they were incurred. The pro forma information presented below is hypothetical and is not intended to be indicative of the results of operations that would have occurred had the transaction been effective as of the assumed date. Additionally, these results do not include any effect of cost-saving or revenue-enhancing strategies. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | | Six Months Ended June 30, | | | | | | | 2025 | | | | | 2025 | | | | | | Net interest income | | | | | | $ | 140,844 | | | | | $ | 276,716 | | | | | | Total revenues | | | | | | 96,000 | | | | | 256,557 | | | | | | Net (loss) income applicable to FB Financial Corporation | | | | | | (2,503) | | | | | 48,681 | | | | | | | | | | | | | | | | | | |
|