v3.26.1
Note 6 - Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

June 30, 2026

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $—  $—  $647,999  $647,999 

Warrant investments

  —   2,590   14,113   16,703 

Other investments

  —   —   4,037   4,037 

Equity investments

  1,875   —   5,882   7,757 

Equity interest in RoHo Joint Venture (1)

  —   —   —   215 

Total investments

 $1,875  $2,590  $672,031  $676,711 
  

December 31, 2025

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $—  $—  $596,025  $596,025 

Warrant investments

  —   1,916   14,732   16,648 

Other investments

  —   —   3,444   3,444 

Equity investments

  3,988   —   27,139   31,127 

Total investments

 $3,988  $1,916  $641,340  $647,244 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

June 30, 2026

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $581,983 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 

9% – 20%

  12%
              
   66,016 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 

5% – 100%

  50%
              

Warrant investments

  14,113 

Black-Scholes Valuation Model

 

Asset Value Per Share

 

$0.00 – $807.91

 $11.94 
       

Average Industry Volatility

 

24%

  24%
       

Marketability Discount

 

0% – 20%

  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  4,037 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 

10% – 100%

  40%
       

Probability Weighting

 

100%

  100%
              

Equity investments

  5,882 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $663.72 
       

Discount Rate

 

0% – 20%

  13%
              
   — 

Scenario Model

 

Probability Weighting

 

100%

  100%
              

Total Level 3 investments

 $672,031          

December 31, 2025

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $558,294 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 11% – 20%  13%
              
   37,731 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 30% – 100%  56%
              

Warrant investments

  14,732 

Black-Scholes Valuation Model

 

Asset Value Per Share

 

$0.00 – $807.91

 $13.72 
       

Average Industry Volatility

 24%  24%
       

Marketability Discount

 0 – 20%  20%
       

Estimated Time to Exit (in years)

 1 to 5  3 
              

Other investments

  3,444 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 20% – 100%  44%
       

Probability Weighting

 0% – 100%  100%
              

Equity investments

  27,139 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $186.54 
              
   — 

Scenario Model

 

Probability Weighting

 100%  100%
              

Total Level 3 investments

 $641,340          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Three months ended June 30, 2026

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $645,629  $14,994  $27,139  $3,664  $691,426 

Purchase of investments

  72,762   —   —   —   72,762 

Warrants received and classified as Level 3

     247   —   —   247 

Principal payments received on investments

  (46,859)  —   —   (264)  (47,123)

PIK interest on investments

  1,566   —   —   —   1,566 

Proceeds from sale of investments

  (1)  (1,229)  (622)  (52)  (1,904)

Net realized gain (loss) on investments

  1   955   200   (7,278)  (6,122)

Unrealized (depreciation) appreciation included in earnings

  (25,005)  (431)  (20,712)  7,510   (38,638)

Transfer out of Level 3

  —   (89)  —   —   (89)

Transfer out of warrant and equity investments

  —   (334)  (123)  457   — 

Other

  (94)  —   —   —   (94)

Level 3 assets, end of period

 $647,999  $14,113  $5,882  $4,037  $672,031 
  

Three months ended June 30, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $643,567  $17,159  $12,974  $13,697  $687,397 

Purchase of investments

  42,225   —   144   —   42,369 

Warrants received and classified as Level 3

  —   117   —   —   117 

Principal payments received on investments

  (78,493)  —   —   —   (78,493)

PIK interest on investments

  243   —   —   —   243 

Proceeds from sale of investments

  (1)  (579)  (203)  —   (783)

Net realized (loss) gain on investments

  (9,364)  (99)  169   —   (9,294)

Unrealized (depreciation) appreciation included in earnings

  (18,005)  3,858   (172)  (7,339)  (21,658)

Transfer out of debt investments

  (2,093)  —   —   2,093   — 

Other

  1,092   —   —   —   1,092 

Level 3 assets, end of period

 $579,171  $20,456  $12,912  $8,451  $620,990 
  

Six months ended June 30, 2026

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $596,025  $14,732  $27,139  $3,444  $641,340 

Purchase of investments

  162,766   —   —   —   162,766 

Warrants received and classified as Level 3

  —   618   —   —   618 

Principal payments received on investments

  (84,749)  —   —   (422)  (85,171)

PIK interest on investments

  2,844   —   —   —   2,844 

Proceeds from sale of investments

  (1)  (1,230)  (641)  (136)  (2,008)

Net realized gain (loss) on investments

  2   690   219   (7,194)  (6,283)

Unrealized (depreciation) appreciation included in earnings

  (27,965)  (274)  (20,712)  7,888   (41,063)

Transfer out of Level 3

  —   (89)  —   —   (89)

Transfer out of warrant and equity investments

  —   (334)  (123)  457   — 

Other

  (923)  —   —   —   (923)

Level 3 assets, end of period

 $647,999  $14,113  $5,882  $4,037  $672,031 
  

Six months ended June 30, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $638,779  $16,438  $25,611  $14,637  $695,465 

Purchase of investments

  113,854   —   2,189   15   116,058 

Warrants received and classified as Level 3

  —   282   —   —   282 

Principal payments received on investments

  (129,238)  —   —   —   (129,238)

PIK interest on investments

  528   —   —   —   528 

Proceeds from sale of investments

  (2)  (579)  (203)  —   (784)

Net realized (loss) gain on investments

  (9,363)  (99)  169   —   (9,293)

Unrealized (depreciation) appreciation included in earnings

  (34,811)  4,414   (14,854)  (8,294)  (53,545)

Transfer out of warrant investments

  (2,093)  —   —   2,093   — 

Other

  1,517   —   —   —   1,517 

Level 3 assets, end of period

 $579,171  $20,456  $12,912  $8,451  $620,990