Fair Value of Investments - Schedule of Quantitative Information About Significant Unobservable Inputs of Level 3 Investments (Details)
|
Jun. 30, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 14,955,049,000
|
[1],[2] |
$ 16,470,893,000
|
[3],[4] |
| First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
10,937,849,000
|
|
12,048,934,000
|
|
| Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
674,223,000
|
|
848,575,000
|
|
| Unsecured Debt |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
377,224,000
|
|
399,962,000
|
|
| Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
171,254,000
|
|
157,297,000
|
|
| Preferred |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
262,536,000
|
|
568,977,000
|
|
| Common Stock |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
714,693,000
|
|
644,304,000
|
|
| Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
1,426,590,000
|
|
1,386,739,000
|
|
| Level 3 |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
13,947,677,000
|
|
15,572,144,000
|
|
| Level 3 | First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
10,893,570,000
|
|
12,009,907,000
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 10,556,228,000
|
|
$ 11,273,964,000
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.104
|
|
0.096
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.071
|
|
0.063
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.238
|
|
0.201
|
|
| Level 3 | First-lien senior secured debt investments | Transaction |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 179,499,000
|
|
$ 536,599,000
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.993
|
|
0.993
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.985
|
|
0.990
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.996
|
|
0.998
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 157,843,000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.460
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 199,344,000
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.595
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.000
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.072
|
|
| Level 3 | Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 674,223,000
|
|
$ 801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 667,573,000
|
|
$ 801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.226
|
|
0.189
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.105
|
|
0.097
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.470
|
|
0.624
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 6,650,000
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.050
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.050
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.050
|
|
|
|
| Level 3 | Unsecured Debt |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 377,224,000
|
|
$ 399,962,000
|
|
| Level 3 | Unsecured Debt | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 367,642,000
|
|
$ 390,845,000
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.138
|
|
0.126
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.054
|
|
0.055
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.225
|
|
0.176
|
|
| Level 3 | Unsecured Debt | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 9,582,000
|
|
$ 9,117,000
|
|
| Level 3 | Unsecured Debt | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Unsecured Debt | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Unsecured Debt | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 171,254,000
|
|
$ 157,297,000
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 171,254,000
|
|
$ 157,297,000
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.123
|
|
0.116
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.123
|
|
0.116
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.123
|
|
0.116
|
|
| Level 3 | Preferred |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 262,536,000
|
|
$ 568,977,000
|
|
| Level 3 | Preferred | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 246,278,000
|
|
$ 559,595,000
|
|
| Level 3 | Preferred | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.238
|
|
0.161
|
|
| Level 3 | Preferred | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.129
|
|
0.116
|
|
| Level 3 | Preferred | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.535
|
|
0.353
|
|
| Level 3 | Preferred | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 16,000,000
|
|
$ 9,171,000
|
|
| Level 3 | Preferred | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 258,000
|
|
$ 211,000
|
|
| Level 3 | Preferred | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.5
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Weighted Average | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.3
|
|
11.3
|
|
| Level 3 | Preferred | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.5
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Minimum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.3
|
|
11.3
|
|
| Level 3 | Preferred | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.5
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Maximum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.3
|
|
11.3
|
|
| Level 3 | Common Stock |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 556,928,000
|
|
$ 520,542,000
|
|
| Level 3 | Common Stock | Yield Analysis | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 14,618,000
|
|
$ 14,020,000
|
|
| Level 3 | Common Stock | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common Stock | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common Stock | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common Stock | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 21,679,000
|
|
| Level 3 | Common Stock | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 478,092,000
|
|
388,838,000
|
|
| Level 3 | Common Stock | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
45,892,000
|
|
45,461,000
|
|
| Level 3 | Common Stock | Market Approach | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
8,979,000
|
|
6,105,000
|
|
| Level 3 | Common Stock | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 168,000
|
|
$ 166,000
|
|
| Level 3 | Common Stock | Market Approach | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common Stock | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7.9
|
|
7.7
|
|
| Level 3 | Common Stock | Market Approach | Weighted Average | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
11.1
|
|
10.7
|
|
| Level 3 | Common Stock | Market Approach | Weighted Average | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.060
|
|
0
|
|
| Level 3 | Common Stock | Market Approach | Weighted Average | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.3
|
|
9.0
|
|
| Level 3 | Common Stock | Market Approach | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common Stock | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
4.0
|
|
4.0
|
|
| Level 3 | Common Stock | Market Approach | Minimum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
5.0
|
|
6.3
|
|
| Level 3 | Common Stock | Market Approach | Minimum | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
(0.131)
|
|
0.000
|
|
| Level 3 | Common Stock | Market Approach | Minimum | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.3
|
|
9.0
|
|
| Level 3 | Common Stock | Market Approach | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common Stock | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
27.8
|
|
17.9
|
|
| Level 3 | Common Stock | Market Approach | Maximum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
47.5
|
|
13.0
|
|
| Level 3 | Common Stock | Market Approach | Maximum | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.263
|
|
0.000
|
|
| Level 3 | Common Stock | Market Approach | Maximum | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.3
|
|
9.0
|
|
| Level 3 | Common Stock | Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 8,485,000
|
|
$ 43,926,000
|
|
| Level 3 | Common Stock | Transaction | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.492
|
|
1.000
|
|
| Level 3 | Common Stock | Transaction | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.180
|
|
1.000
|
|
| Level 3 | Common Stock | Transaction | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
2.002
|
|
1.000
|
|
| Level 3 | Common Stock | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 694,000
|
|
$ 347,000
|
|
| Level 3 | Common Stock | Option Pricing Model | Weighted Average | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.700
|
|
0.700
|
|
| Level 3 | Common Stock | Option Pricing Model | Minimum | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.600
|
|
0.600
|
|
| Level 3 | Common Stock | Option Pricing Model | Maximum | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.700
|
|
0.700
|
|
| Level 3 | Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 1,011,942,000
|
|
$ 1,114,178,000
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 5,196,000
|
|
$ 6,657,000
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 94,930,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 94,975,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
607,284,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 302,656,000
|
|
$ 403,170,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.400
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Weighted Average | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
1.1
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.200
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.3
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
1.1
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.500
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Maximum | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 607,054,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Weighted Average | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Minimum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Maximum | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 2,061,000
|
|
$ 2,137,000
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
|
|