CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Interest income: | ||||
| Loans | $ 714,266,000 | $ 684,587,000 | $ 1,416,415,000 | $ 1,351,260,000 |
| Money market investments | 47,021,000 | 69,532,000 | 91,261,000 | 139,698,000 |
| Investment securities | 220,352,000 | 189,753,000 | 421,179,000 | 369,912,000 |
| Total interest income | 981,639,000 | 943,872,000 | 1,928,855,000 | 1,860,870,000 |
| Interest expense: | ||||
| Deposits | 271,254,000 | 295,058,000 | 530,672,000 | 592,921,000 |
| Short-term borrowings | 5,172,000 | 5,300,000 | 10,875,000 | 6,726,000 |
| Long-term debt | 11,794,000 | 11,965,000 | 23,709,000 | 24,077,000 |
| Total interest expense | 288,220,000 | 312,323,000 | 565,256,000 | 623,724,000 |
| Net interest income | 693,419,000 | 631,549,000 | 1,363,599,000 | 1,237,146,000 |
| Provision for credit losses | 65,873,000 | 48,941,000 | 141,759,000 | 113,022,000 |
| Net interest income after provision for credit losses | 627,546,000 | 582,608,000 | 1,221,840,000 | 1,124,124,000 |
| Non-interest income: | ||||
| Mortgage banking activities | 6,267,000 | 4,872,000 | 10,480,000 | 8,561,000 |
| Net loss, including impairment on debt securities | (595,000) | 0 | (595,000) | 0 |
| Net gain, including impairment on equity securities | 2,327,000 | 1,862,000 | 3,356,000 | 1,448,000 |
| Net gain on trading account debt securities | 214,000 | 538,000 | 475,000 | 1,058,000 |
| Adjustments to indemnity reserves on loans sold | 394,000 | 120,000 | 429,000 | 293,000 |
| Other operating income | 24,109,000 | 21,737,000 | 42,510,000 | 36,268,000 |
| Total non-interest income | 180,545,000 | 168,477,000 | 346,171,000 | 320,538,000 |
| Operating expenses: | ||||
| Personnel costs | 229,031,000 | 229,355,000 | 445,100,000 | 442,068,000 |
| Net occupancy expenses | 27,764,000 | 29,140,000 | 55,063,000 | 56,358,000 |
| Equipment expenses | 5,879,000 | 5,789,000 | 11,108,000 | 11,091,000 |
| Other taxes | 17,707,000 | 18,632,000 | 35,384,000 | 37,357,000 |
| Professional fees | 24,484,000 | 28,108,000 | 50,037,000 | 54,933,000 |
| Technology and software expenses | 90,971,000 | 84,696,000 | 180,110,000 | 168,364,000 |
| Processing and transactional services | 37,266,000 | 37,861,000 | 76,353,000 | 75,642,000 |
| Communications | 4,261,000 | 5,010,000 | 8,770,000 | 9,914,000 |
| Business promotion | 27,900,000 | 26,385,000 | 50,760,000 | 50,060,000 |
| Deposit insurance | 9,977,000 | 9,407,000 | 19,894,000 | 19,442,000 |
| Other real estate owned (OREO) income | (3,238,000) | (4,124,000) | (7,856,000) | (7,454,000) |
| Other operating expenses | 11,744,000 | 22,117,000 | 25,949,000 | 45,016,000 |
| Amortization of intangibles | 384,000 | 385,000 | 768,000 | 982,000 |
| Total operating expenses | 484,130,000 | 492,761,000 | 951,440,000 | 963,773,000 |
| Income before income tax | 323,961,000 | 258,324,000 | 616,571,000 | 480,889,000 |
| Income tax expense | 45,747,000 | 47,884,000 | 92,683,000 | 92,947,000 |
| Net Income | 278,214,000 | 210,440,000 | 523,888,000 | 387,942,000 |
| Net Income Applicable to Common Stock | $ 277,861,000 | $ 210,087,000 | $ 523,182,000 | $ 387,236,000 |
| Net Income per Common Share - Basic (in dollars per share) | $ 4.35 | $ 3.09 | $ 8.13 | $ 5.64 |
| Net Income per Common Share - Diluted (in dollars per share) | $ 4.35 | $ 3.09 | $ 8.13 | $ 5.64 |
| Service charges on deposit accounts | ||||
| Non-interest income: | ||||
| Service charges on deposit accounts | $ 39,037,000 | $ 38,826,000 | $ 77,803,000 | $ 77,880,000 |
| Other service fees | ||||
| Non-interest income: | ||||
| Service charges on deposit accounts | $ 108,792,000 | $ 100,522,000 | $ 211,713,000 | $ 195,030,000 |
| X | ||||||||||
- Definition Accrual or reversal of provision expense related to loans sold with credit recourse and/or customary representations & warranties. No definition available.
|
| X | ||||||||||
- Definition Equity Securities Realized Gain Loss Impairment No definition available.
|
| X | ||||||||||
- Definition The net income attributable to mortgage banking activities. This includes net servicing income and market valuations related to mortgage servicing rights and mortgage banking derivatives. It also includes gain on sales and securitizations of residential mortgage loans, losses on repurchased loans, including interest advances, and trading gains and losses on derivative contracts used to hedge the Corporation's securitization activities. No definition available.
|
| X | ||||||||||
- Definition Represents expenses recognized during the period for other real estate owned (foreclosed properties), write-downs of other real estate owned after acquisition and the net gain or loss resulting from sales and other disposals of those properties. No definition available.
|
| X | ||||||||||
- Definition Revenue from Investment securities. No definition available.
|
| X | ||||||||||
- Definition Amount of amortization expense for finite-lived intangible asset. Excludes goodwill and capitalized cost for software to be sold, leased, or marketed. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of expense incurred in the period for communication, which is the exchange of information by several methods. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of realized gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), investment in debt security measured at amortized cost (held-to-maturity) and investment in debt security measured at fair value with change in fair value recognized in net income (trading). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition This element represents equipment expense including depreciation, repairs, rentals, and service contract costs. This item also includes equipment purchases which do not qualify for capitalization in accordance with the entity's accounting policy. This item may also include furniture expenses. No definition available.
|
| X | ||||||||||
- Definition Amount of expense for Federal Deposit Insurance Corporation (FDIC) insurance. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of expenses incurred in the period for information technology and data processing products and services. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate interest and fee income generated by: (1) loans the Entity has positive intent and ability to hold for the foreseeable future, or until maturity or payoff, including commercial and consumer loans, whether domestic or foreign, which may consist of: (a) industrial and agricultural; (b) real estate; and (c) real estate construction loans; (d) trade financing; (e) lease financing; (f) home equity lines-of-credit; (g) automobile and other vehicle loans; and (h) credit card and other revolving-type loans and (2) loans and leases held-for-sale which may include mortgage loans, direct financing, and sales-type leases. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Aggregate amount of interest expense on all deposits. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Aggregate amount of interest paid or due on all long-term debt. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as operating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate interest expense incurred on short-term borrowings including commercial paper and Federal funds purchased and securities sold under agreements to repurchase. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Interest income derived from funds deposited with both domestic and foreign financial institutions including funds in money market and other accounts. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The total expense recognized in the period for promotion, public relations, and brand or product advertising. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Total aggregate amount of all noninterest expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The total amount of noninterest income which may be derived from: (1) fees and commissions; (2) premiums earned; (3) insurance policy charges; (4) the sale or disposal of assets; and (5) other sources not otherwise specified. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of revenue earned, classified as other, excluding interest income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of noninterest expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of expense for professional and contracted services. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of tax expense classified as other. No definition available.
|
| X | ||||||||||
- Definition Amount of gain (loss) resulting from the difference between the acquisition price and the selling price or fair value of trading assets and trading liabilities, conducted separately from customer trading activities. Includes, but is not limited to, changes in fair value of trading assets and trading liabilities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|