| Schedule of Computation of Basic and Diluted Net Loss Per Share |
| | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Numerator: | | | | | | | | | | | | | Net income (loss) attributable to common stockholders, basic | | $ | 74,141 | | $ | (16,295) | | $ | (41,205) | | $ | (22,826) | Change in fair value of the Convertible Loan | | | (91,018) | | | — | | | — | | | — | Net loss attributable to common stockholders, diluted | | $ | (16,877) | | $ | (16,295) | | $ | (41,205) | | $ | (22,826) | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | Weighted average shares outstanding, basic | | | 36,747,840 | | | 36,193,479 | | | 36,639,663 | | | 36,189,165 | Shares issuable upon the conversion of the Convertible Loan | | | 25,293,860 | | | — | | | — | | | — | Weighted average common shares outstanding, diluted | | | 62,041,700 | | | 36,193,479 | | | 36,639,663 | | | 36,189,165 | | | | | | | | | | | | | | Net income (loss) per share, basic | | $ | 2.02 | | $ | (0.45) | | $ | (1.12) | | $ | (0.63) | Net loss per share, diluted | | $ | (0.27) | | $ | (0.45) | | $ | (1.12) | | $ | (0.63) |
|
| Schedule of Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding |
| | | | | | | | | | | Three Months Ended | | Six Months Ended | | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | Outstanding stock options | | 6,273,471 | | 5,094,273 | | 6,273,471 | | 5,094,273 | Unvested restricted stock units | | 135,000 | | 202,500 | | 135,000 | | 202,500 | Shares issuable upon the conversion of the Convertible Loan | | — | | 23,692,982 | | 25,293,860 | (1) | 23,692,982 | Outstanding warrants | | 10,655,047 | | 10,655,047 | | 10,655,047 | | 10,655,047 | | | 17,063,518 | | 39,644,802 | | 42,357,378 | | 39,644,802 |
(1) The Company determined the number of shares issuable upon the conversion of the Convertible Loan as of June 30, 2026, based on the Convertible Loan principal amount of $30.0 million, accrued and unpaid interest of $8.4 million, calculated at an annual interest rate of 8%, converted at $1.52 per share.
|