v3.26.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2026
SEGMENT REPORTING  
Schedule of reconciliation of segment profit (loss) to consolidated net income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

​

June 30, 2026

​

June 30, 2025

​

​

Energy

​

​

​

​

​

​

​

​

​

​

Energy

​

​

​

​

​

​

​

​

​

​

​

Management

​

Mining of

​

Corporate &

​

​

​

​

Management

​

Mining of

​

Corporate &

​

​

​

​

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Revenue

​

$

1,474,195

​

$

605,982

​

$

—

​

$

2,080,177

​

$

2,533,902

​

$

1,118,569

​

$

—

​

$

3,652,471

Cost of revenue

​

 

1,663,763

​

 

1,055,347

​

 

—

​

 

2,719,110

​

 

1,836,023

​

​

1,102,738

​

​

—

​

​

2,938,761

Gross Profit (Loss)

​

 

(189,568)

​

 

(449,365)

​

 

—

​

 

(638,933)

​

 

697,879

​

​

15,831

​

​

—

​

​

713,710

Operating Expenses

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Research and development

​

 

2,985,659

​

 

—

​

 

—

​

 

2,985,659

​

 

2,436,754

​

​

—

​

​

—

​

​

2,436,754

Selling, general, and administrative(1)

​

 

7,481,356

​

 

98,630

​

 

—

​

 

7,579,986

​

 

7,727,996

​

​

—

​

​

—

​

​

7,727,996

Total Operating Expenses

​

 

10,467,015

​

 

98,630

​

 

—

​

 

10,565,645

​

 

10,164,750

​

​

—

​

​

—

​

​

10,164,750

Segment Net Loss

​

 

(10,656,583)

​

 

(547,995)

​

 

—

​

 

(11,204,578)

​

 

(9,466,871)

​

​

15,831

​

​

—

​

​

(9,451,040)

Other (Expense) Income

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Other segment (expense) income(2)

​

 

(174,571)

​

 

—

​

 

—

​

 

(174,571)

​

 

225,529

​

​

—

​

​

—

​

​

225,529

Change in fair value of digital assets

​

 

—

​

 

—

​

 

(10,591,667)

​

 

(10,591,667)

​

 

—

​

​

—

​

​

17,367,660

​

​

17,367,660

Total Other (Expense) Income, net

​

 

(174,571)

​

 

—

​

 

(10,591,667)

​

 

(10,766,238)

​

 

225,529

​

​

—

​

​

17,367,660

​

​

17,593,189

Net Income (Loss)

​

$

(10,831,154)

​

$

(547,995)

​

$

(10,591,667)

​

$

(21,970,816)

​

$

(9,241,342)

​

$

15,831

​

$

17,367,660

​

$

8,142,149

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Six Months Ended

​

​

June 30, 2026

​

June 30, 2025

​

​

Energy

 

​

​

 

​

​

 

​

​

 

Energy 

 

​

​

 

​

​

​

​

​

​

 

Management

 

Mining of

 

Corporate &

​

​

​

 

Management 

 

Mining of

 

Corporate &

​

​

​

​

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Revenue

​

$

4,758,314

​

$

1,268,293

​

$

—

​

$

6,026,607

​

$

4,732,754

​

$

1,368,323

​

$

—

​

$

6,101,077

Cost of revenue

​

 

4,050,998

​

 

2,097,250

​

 

—

​

 

6,148,248

​

 

3,738,284

​

​

1,442,738

​

​

—

​

​

5,181,022

Gross Profit (Loss)

​

​

707,316

​

 

(828,957)

​

 

—

​

 

(121,641)

​

 

994,470

​

​

(74,415)

​

​

—

​

​

920,055

Operating Expenses

​

​

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Research and development

​

 

4,756,159

​

 

—

​

 

—

​

 

4,756,159

​

 

4,886,654

​

​

—

​

​

—

​

​

4,886,654

Selling, general, and administrative(1)

​

 

14,316,065

​

 

295,890

​

 

—

​

 

14,611,955

​

 

14,928,246

​

​

—

​

​

—

​

​

14,928,246

Total Operating Expenses

​

 

19,072,224

​

 

295,890

​

 

—

​

 

19,368,114

​

 

19,814,900

​

​

—

​

​

—

​

​

19,814,900

Segment Net Loss

​

 

(18,364,908)

​

 

(1,124,847)

​

 

—

​

 

(19,489,755)

​

 

(18,820,430)

​

​

(74,415)

​

​

—

​

​

(18,894,845)

Other (Expense) Income

​

​

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Other segment (expense) income(2)

​

 

(141,525)

​

 

—

​

 

—

​

 

(141,525)

​

 

611,276

​

​

—

​

​

—

​

​

611,276

Change in fair value of digital assets

​

​

—

​

​

—

​

​

(31,359,380)

​

​

(31,359,380)

​

​

—

​

​

—

​

​

7,619,060

​

​

7,619,060

Total Other (Expense) Income, net

​

 

(141,525)

​

 

—

​

 

(31,359,380)

​

 

(31,500,905)

​

 

611,276

​

 

—

​

 

7,619,060

​

 

8,230,336

Net Loss

​

$

(18,506,433)

​

$

(1,124,847)

​

$

(31,359,380)

​

$

(50,990,660)

​

$

(18,209,154)

​

$

(74,415)

​

$

7,619,060

​

$

(10,664,509)

(1)

Selling, general, and administrative included credit losses on Auto-Vibe assets and accounts receivable for 2026 and impairment of equipment deposits for 2025.

(2)

Other segment expense and income include miscellaneous income, interest income, interest expense, amortization of debt discount, gain (loss) on extinguishment of debt and change in fair value of accrued issuable equity.

Schedule of reconciliation of segment assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of 

​

​

June 30, 2026

​

December 31, 2025

​

​

Energy 

​

​

​

​

​

​

​

​

​

​

Energy

​

​

​

​

​

​

​

​

​

​

​

Management 

​

Mining of

​

Corporate &

​

​

​

​

​

 Management 

​

Mining of

​

Corporate &

​

​

​

​

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Platform

  ​ ​ ​

Digital Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

Segment Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and Restricted Cash

​

$

13,067,983

​

$

—

​

$

—

​

$

13,067,983

​

$

13,300,188

​

$

—

 

$

—

​

$

13,300,188

Digital assets

​

 

—

​

 

—

​

 

63,922,870

​

 

63,922,870

​

 

—

​

 

—

 

​

93,995,256

​

 

93,995,256

All other assets

​

 

23,085,238

​

 

—

​

 

—

​

 

23,085,238

​

 

21,672,260

​

 

—

 

​

—

​

 

21,672,260

Total Assets

​

$

36,153,221

​

$

—

​

$

63,922,870

​

$

100,076,091

​

$

34,972,448

​

$

—

​

$

93,995,256

​

$

128,967,704