| CONSOLIDATED SEGMENT DATA |
14.
CONSOLIDATED SEGMENT DATA
Segment information is consistent with how the Company’s chief operating
decision maker (“CODM”) reviews the businesses, makes investing and resource allocation decisions and assesses operating performance.
The Company’s CODM is the Chief Executive Officer. The CODM assesses the performance of the Company’s reportable segments and allocates
resources primarily based on income (loss) from operations. The segment data presented reflects this segment structure. The Company reports
financial and operating information in the following four segments:
| |
(a) |
Garment
manufacturing. Including manufacturing and distribution of garments; |
| |
|
|
| |
(b) |
Logistics
services. Providing logistic services; and |
| |
|
|
| |
(c) |
Consulting.
Providing consulting and advisory services, including insurance consulting and related customer service support. |
| |
|
|
| |
(d) |
Financing.
Providing consumer and commercial lending services in Hong Kong. |
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and other”.
Selected
information in the segment structure is presented in the following tables:
Revenues
from continuing operations by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR REVENUE
| Revenues from external customers | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | |
| Revenues from external customers | |
2026 | | |
2025 | |
| Garments manufacturing segment | |
$ | - | | |
$ | 19,896 | |
| Logistics services segment | |
| 721,196 | | |
| 806,458 | |
| Consulting | |
| 2,542,196 | | |
| - | |
| Financing | |
| 172,185 | | |
| - | |
| Others | |
| 2,062 | | |
| - | |
| Property management and subleasing (discontinued operations; excluded from totals) | |
| - | | |
| 154,600 | |
| Total continuing reportable segments | |
| 3,437,639 | | |
| 826,354 | |
| Corporate and other | |
| - | | |
| - | |
| Total continuing reportable segments and consolidated revenue | |
$ | 3,437,639 | | |
$ | 826,354 | |
| | |
| | | |
| | |
| Intersegment revenue | |
| | | |
| | |
| Garments manufacturing segment | |
| - | | |
| - | |
| Revenues | |
| - | | |
| - | |
Income
(loss) from continuing operations by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF CONTINUING OPERATIONS BY SEGMENT REPORTING FOR INCOME FROM OPERATION
| | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | |
| | |
2026 | | |
2025 | |
| Garment manufacturing segment | |
$ | (1,654 | ) | |
$ | (29,587 | ) |
| Logistics services segment | |
| (70,862 | ) | |
| (13,481 | ) |
| Consulting | |
| 93,425 | | |
| - | |
| Financing | |
| (74,037 | ) | |
| - | |
| Others | |
| (19,100 | ) | |
| - | |
| Property management and subleasing (discontinued operations; excluded from totals) | |
| - | | |
| (272,331 | ) |
| Total continuing reportable segments | |
| (72,228 | ) | |
| (43,068 | ) |
| Corporate and other | |
| (603,843 | ) | |
| (311,807 | ) |
| Total consolidated loss from continuing operations | |
$ | (676,071 | ) | |
$ | (354,875 | ) |
Other segment items from continuing operations
by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF CONTINUING OPERATIONS BY OTHER SEGMENT REPORTING
| | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | |
| | |
2026 | | |
2025 | |
| Garment manufacturing segment | |
$ | 1,654 | | |
$ | 49,483 | |
| Logistics services segment | |
| 792,058 | | |
| 819,939 | |
| Consulting | |
| 2,448,771 | | |
| - | |
| Financing | |
| 246,222 | | |
| - | |
| Others | |
| 21,162 | | |
| - | |
| Property management and subleasing (discontinued operations; excluded from totals) | |
| - | | |
| 426,931 | |
| Total continuing reportable segments | |
| 3,509,867 | | |
| 869,422 | |
| Corporate and other | |
| 603,843 | | |
| 311,807 | |
| Total other segment items and corporate expenses | |
$ | 4,113,710 | | |
$ | 1,181,229 | |
Total
assets by segment as of June 30 and March 31, 2026 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
| Total assets | |
June 30, 2026 | | |
March 31, 2026 | |
| Garment manufacturing segment | |
$ | 177,713 | | |
$ | 171,717 | |
| Logistics services segment | |
| 2,983,884 | | |
| 3,059,748 | |
| Consulting | |
| 1,634,484 | | |
| 1,899,665 | |
| Financing | |
| 4,307,498 | | |
| - | |
| Other | |
| 289,866 | | |
| 314,316 | |
| Total of reportable segments | |
| 9,393,445 | | |
| 5,445,446 | |
| Corporate and other | |
| 24,754,071 | | |
| 23,806,651 | |
| Consolidated total assets | |
$ | 34,147,516 | | |
$ | 29,252,097 | |
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
SCHEDULE OF GEOGRAPHICAL INFORMATION
| | |
| | | |
| | |
| | |
Three months ended June 30 | |
| | |
2026 | | |
2025 | |
| Revenues | |
| | | |
| | |
| Mainland China | |
| 723,258 | | |
| 826,354 | |
| Hong Kong | |
| 2,714,381 | | |
| - | |
| Total | |
| 3,437,639 | | |
| 826,354 | |
| Revenues | |
| 3,437,639 | | |
| 826,354 | |
| | |
June 30, 2026 | | |
March 31, 2026 | |
| Long-Lived Assets | |
| | | |
| | |
| Mainland China | |
| 326,756 | | |
| 355,498 | |
| Hong Kong | |
| 105,332 | | |
| - | |
| Long-Lived Assets | |
| 432,088 | | |
| 355,498 | |
|