| SUMMARY OF INTANGIBLE ASSETS |
The
following is a summary of intangible assets as of June 30, 2026:
SUMMARY OF INTANGIBLE ASSETS
| | |
Licensing
Agreements
(Finite) | | |
Software
(Finite) | | |
Trade
Names
(Indefinite) | | |
Accumulated
Amortization | | |
Total | |
| Balance
as of January 1, 2026 | |
$ | 1,663,507 | | |
$ | 7,449,032 | | |
$ | 219,516 | | |
$ | (5,560,512 | ) | |
$ | 3,771,543 | |
| Amortization
expense | |
| - | | |
| - | | |
| - | | |
| (399,271 | ) | |
| (399,271 | ) |
| Additions | |
| - | | |
| 1,010,149 | | |
| - | | |
| - | | |
| 1,010,149 | |
| Impairment (1) | |
| - | | |
| - | | |
| (27,928 | ) | |
| - | | |
| (27,928 | ) |
| Foreign
currency translation adjustments | |
| (48,451 | ) | |
| (187,542 | ) | |
| 83 | | |
| 153,399 | | |
| (82,511 | ) |
| Balance
as of June 30, 2026 | |
$ | 1,615,056 | | |
$ | 8,271,639 | | |
$ | 191,671 | | |
$ | (5,806,384 | ) | |
$ | 4,271,982 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weighted average
remaining amortization period at June 30, 2026 | |
| 14.7 | | |
| 3.4 | | |
| | | |
| | | |
| | |
| |
(1) |
The
impairment relates to a web domain no longer used. |
|
| SCHEDULE OF ACCUMULATED AMORTIZATION OF INTANGIBLE ASSETS |
Accumulated
amortization of intangible assets consists of the following:
SCHEDULE OF ACCUMULATED AMORTIZATION OF INTANGIBLE ASSETS
| | |
Licensing
Agreements
(Finite) | | |
Software
(Finite) | | |
Accumulated
Amortization | |
| Balance
as of January 1, 2026 | |
$ | 415,879 | | |
$ | 5,144,633 | | |
$ | 5,560,512 | |
| Amortization
expense | |
| 41,264 | | |
| 358,007 | | |
| 399,271 | |
| Foreign
currency translation adjustment | |
| (11,129 | ) | |
| (142,270 | ) | |
| (153,399 | ) |
| Balance
as of June 30, 2026 | |
$ | 446,014 | | |
$ | 5,360,370 | | |
$ | 5,806,384 | |
|
| SCHEDULE OF ESTIMATED AGGREGATE AMORTIZATION EXPENSE OF INTANGIBLE ASSETS |
Estimated
aggregate amortization expense of intangible assets for the next five years and thereafter is as follows:
SCHEDULE OF ESTIMATED AGGREGATE AMORTIZATION EXPENSE OF INTANGIBLE ASSETS
| For
the Years Ending December 31, | |
Total | |
| 2026
(remaining period) | |
$ | 408,659 | |
| 2027 | |
| 938,525 | |
| 2028 | |
| 927,404 | |
| 2029 | |
| 512,319 | |
| 2030 | |
| 388,074 | |
| Thereafter | |
| 905,330 | |
| Estimated aggregate amortization
expense | |
$ | 4,080,311 | |
|