| SCHEDULE OF SEGMENT REPORTING INFORMATION |
Segment
information available with respect to these reportable business segments was as follows:
SCHEDULE OF SEGMENT REPORTING INFORMATION
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues: | |
| | |
| | |
| | |
| |
| Gaming | |
$ | 3,503,685 | | |
$ | 2,591,840 | | |
$ | 7,534,974 | | |
$ | 4,350,293 | |
| Esports | |
| 36,277 | | |
| - | | |
| 36,277 | | |
| - | |
| Total
Revenues | |
$ | 3,539,962 | | |
$ | 2,591,840 | | |
$ | 7,571,251 | | |
$ | 4,350,293 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of Revenues: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 602,289 | | |
$ | 454,887 | | |
$ | 1,096,414 | | |
$ | 920,273 | |
| Esports | |
| 42,139 | | |
| - | | |
| 65,151 | | |
| - | |
| Total
Cost of Revenues | |
$ | 644,428 | | |
$ | 454,887 | | |
$ | 1,161,565 | | |
$ | 920,273 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross
Profit (Loss): | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 2,901,396 | | |
$ | 2,136,953 | | |
$ | 6,438,560 | | |
$ | 3,430,020 | |
| Esports | |
| (5,862 | ) | |
| - | | |
| (28,874 | ) | |
| - | |
| Total
Gross Profit | |
$ | 2,895,534 | | |
$ | 2,136,953 | | |
$ | 6,409,686 | | |
$ | 3,430,020 | |
| | |
| | | |
| | | |
| | | |
| | |
| Sales
and Marketing Expenses: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 190,017 | | |
$ | 126,307 | | |
$ | 400,336 | | |
$ | 224,008 | |
| Esports | |
| 1,333 | | |
| - | | |
| 1,333 | | |
| - | |
| Total
Sales and Marketing Expenses | |
$ | 191,350 | | |
$ | 126,307 | | |
$ | 401,669 | | |
$ | 224,008 | |
| | |
| | | |
| | | |
| | | |
| | |
| Development
Expenses: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 636,056 | | |
$ | 270,343 | | |
$ | 1,150,393 | | |
$ | 872,296 | |
| Esports | |
| 101,172 | | |
| - | | |
| 101,172 | | |
| - | |
| Total
Development Expenses | |
$ | 737,228 | | |
$ | 270,343 | | |
$ | 1,251,565 | | |
$ | 872,296 | |
| | |
| | | |
| | | |
| | | |
| | |
| General
and Administrative Expenses: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 1,316,277 | | |
$ | 852,282 | | |
$ | 3,014,908 | | |
$ | 2,015,508 | |
| Esports | |
| 5,104 | | |
| 12,758 | | |
| 5,104 | | |
| 18,014 | |
| Total
General and Administrative Expenses | |
$ | 1,321,381 | | |
$ | 865,040 | | |
$ | 3,020,012 | | |
$ | 2,033,522 | |
| | |
| | | |
| | | |
| | | |
| | |
| Impairment
of Intangible Assets: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | - | | |
$ | - | | |
$ | 27,928 | | |
$ | - | |
| Esports | |
| - | | |
| - | | |
| - | | |
| - | |
| Total
Impairment of Intangible Assets | |
$ | - | | |
$ | - | | |
$ | 27,928 | | |
$ | - | |
| | |
| | | |
| | | |
| | | |
| | |
| Depreciation
and Amortization: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 5,087 | | |
$ | 5,359 | | |
$ | 9,301 | | |
$ | 17,310 | |
| Esports | |
| 2,224 | | |
| 6,338 | | |
| 4,526 | | |
| 12,513 | |
| Total
Depreciation and Amortization | |
$ | 7,311 | | |
$ | 11,697 | | |
$ | 13,827 | | |
$ | 29,823 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other Operating Income (Expense): | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | - | | |
$ | 1,106,703 | | |
$ | - | | |
$ | 1,616,748 | |
| Esports | |
| - | | |
| (2,206 | ) | |
| - | | |
| (12,251 | ) |
| Total Other Operating Income | |
$ | - | | |
$ | 1,104,497 | | |
$ | - | | |
$ | 1,604,497 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income
(Loss) From Operations: | |
| | | |
| | | |
| | | |
| | |
| Gaming | |
$ | 753,958 | | |
$ | 1,989,365 | | |
$ | 1,835,694 | | |
$ | 1,917,646 | |
| Esports | |
| (115,694 | ) | |
| (21,302 | ) | |
| (141,009 | ) | |
| (42,778 | ) |
| Total
Income From Operations | |
$ | 638,264 | | |
$ | 1,968,063 | | |
$ | 1,694,685 | | |
$ | 1,874,868 | |
| | |
June
30, 2026 | | |
December
31, 2025 | |
| Total
Assets: | |
| | | |
| | |
| Gaming | |
$ | 9,954,938 | | |
$ | 10,424,054 | |
| Esports | |
| 1,367,485 | | |
| 1,544,012 | |
| Total
Assets | |
$ | 11,322,423 | | |
$ | 11,968,066 | |
|