v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 1,194,772 $ 5,260,785
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain from settlement of purchase commitment liabilities (175,460)
Loss (gain) on foreign currency exchange rates 173,666 (3,302,878)
Depreciation and amortization 413,099 505,992
Purchase commitment and license liability interest accretion 7,262
Non-cash lease expense 16,867 14,150
Stock-based compensation 412,675
Impairment of intangible assets 27,928 [1]
Changes in assets and liabilities:    
Accounts receivable 486,812 (130,050)
Operating lease liabilities (17,313) (14,732)
Prepaid expenses and other assets 31,737 23,175
Accounts payable (244,499) (1,946,819)
Due to related parties (15,040)
Deferred revenue (63,521) 116,674
Accrued expenses and other liabilities 339,170 265,288
Net cash provided by operating activities 2,771,393 608,347
Cash flows from investing activities:    
Investment in internally-developed software (1,010,149) (370,000)
Purchase of property and equipment (29,325)
Net cash used in investing activities (1,039,474) (370,000)
Cash flows from financing activities:    
Proceeds from line of credit 1,200,000
Payments on notes payable (208,308) (333,600)
Repurchase of stock (3,717,063)
Repayments of purchase commitment liabilities (600,000)
Equity issuance costs (96,268)
Proceeds from issuance of common stock and pre-funded warrant, net 2,349,811
Net cash (used in) provided by financing activities (2,725,371) 1,319,943
Effect of exchange rate changes on cash and cash equivalents (53,597) (52,151)
Net (decrease) increase in cash and cash equivalents (1,047,049) 1,506,139
Total cash and cash equivalents at beginning of the period 4,993,390 859,271
Total cash and cash equivalents at the end of the period 3,946,341 2,365,410
Cash paid during the period for:    
Interest 19,536 10,697
Income taxes 13,453
Non-cash Investing and Financing Activities:    
Issuance of note payable for payment of prepaid expenses 391,072 412,080
Cancellation of Class B shares $ 70
[1] The impairment relates to a web domain no longer used.