v3.26.1
DERIVATIVE LIABILITY (Tables)
6 Months Ended
Jun. 30, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The following tables summarize the derivative liability:

 

   June 30,
2026
   December 31,
2025
 
Stock price  $1.65   $2.57 
Risk free interest rate   4.17%   3.55%
Expected volatility   162.7%   150%
Expected life in years   4.16    4.66 
Expected dividend yield   0%   0%
Number of warrants   157,258    157,258 
Fair value of derivative liability  $222,709   $338,902 
SCHEDULE OF DERIVATIVE LIABILITY MEASURED AT FAIR VALUE ON A RECURRING BASIS

The following table summarizes activity related to derivative liabilities for the six months ended June 30, 2026:

 

Description  Amount 
   (Unaudited) 
Fair value of derivative liabilities at December 31, 2025  $338,902 
Change in fair value of derivative liabilities   (116,193)
Fair value of derivative liabilities at June 30, 2026  $222,709