v3.26.1
Business Combination (Tables)
6 Months Ended
Jun. 30, 2026
Business Combination [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

The purchase price is allocated to the legacy Ryvyl assets acquired and liabilities assumed based on their estimated fair values on the merger closing date, with any excess purchase price recorded as goodwill. The purchase price allocation shown in the following table reflects the preliminary fair value estimates based on management’s analysis, including preliminary work performed by third-party valuation specialists (in thousands):

 

Fair value of consideration transferred  $14,573 
      
Estimated fair values of assets acquired and liabilities assumed:     
Cash and restricted cash   4,244 
Accounts receivable, net   1,255 
Prepayments and other current assets   1,221 
Intangible assets   9,815 
Operating lease right-of-use assets   128 
Other assets   268 
Accounts payable   (2,827)
Accrued expenses   (7,963)
Current portion of operating lease liabilities   (737)
Other current liabilities   (51)
Operating lease liabilities, noncurrent   (1,285)
Other long-term liabilities   (611)
Total estimated fair value of net assets acquired   3,457 
      
Estimated goodwill  $11,116 
Schedule of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information presents the Company’s financial results as if the merger with Ryvyl had occurred as of January 1, 2025. The unaudited pro forma financial information is not necessarily indicative of what the financial results actually would have been had the acquisitions been completed on this date. In addition, the unaudited pro forma financial information is not indicative of, nor does it purport to project, the Company’s future financial results. The pro forma information does not give effect to any estimated and potential cost savings or other operating efficiencies that could result from the acquisition.

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2026   2025   2026   2025 
Pro forma revenue  $3,711   $3,298   $6,798   $6,543 
Pro forma net loss   (10,192)   (3,917)   (18,255)   (10,401)