| Schedule of Revenue and Expenses Related to all Discontinued Operations |
Revenue and expenses related to all discontinued
operations are detailed in the table below in US dollars:
| | |
June 30, 2026 | | |
June 30, 2025 | |
| | |
$ | | | |
$ | | |
| Revenue | |
| 221,735 | | |
| 627,443 | |
| Cost of revenue | |
| (797 | ) | |
| (253,460 | ) |
| Selling expenses | |
| 137,312 | | |
| (179,789 | ) |
| General and administrative expenses | |
| (60,208 | ) | |
| (454,013 | ) |
| Other (expenses) income | |
| (321 | ) | |
| (654 | ) |
| Loss from disposal of discontinued operations | |
| (6,342 | ) | |
| - | |
| Results of discontinued operations | |
| 291,379 | | |
| (260,473 | ) |
|
| Schedule of Assets and Liabilities Related to all Discontinued Operations |
Assets and liabilities related to all discontinued
operations are detailed in the table below in US dollars:
| | |
June 30, 2026 | | |
December 31, 2025 | |
| ASSETS | |
| | |
| |
| Current assets | |
$ | | | |
$ | | |
| Cash and cash equivalents | |
| 72,661 | | |
| 1,208 | |
| Accounts receivable, net | |
| 14,904 | | |
| 24,512 | |
| Prepayment | |
| 26,662 | | |
| 29,189 | |
| Other receivables | |
| 1,084,814 | | |
| 84,706 | |
| Current assets of discontinued operations | |
| 1,199,041 | | |
| 139,615 | |
| | |
| | | |
| | |
| NON-CURRENT ASSETS | |
| | | |
| | |
| Property and equipment, net | |
| 4,227 | | |
| 15,331 | |
| Intangible assets, net | |
| 55,226 | | |
| 57,968 | |
| Non current assets of discontinued operations | |
| 59,453 | | |
| 73,299 | |
| Total assets of discontinued operations | |
| 1,258,494 | | |
| 212,914 | |
| LIABILITIES | |
| | | |
| | |
| Current liabilities | |
$ | | | |
$ | | |
| Accounts payable | |
| 138,146 | | |
| 163,806 | |
| Accounts payable - related party | |
| 8,032 | | |
| 7,793 | |
| Advance from clients | |
| 443,419 | | |
| 432,375 | |
| Due to related parties | |
| 31,098 | | |
| 30,173 | |
| Taxes payable | |
| 7,202 | | |
| 10,651 | |
| Accruals and other payables | |
| 624,254 | | |
| 818,667 | |
| Total current liabilities of discontinued operations | |
| 1,252,151 | | |
| 1,463,465 | |
| Total liabilities of discontinued operations | |
| 1,252,151 | | |
| 1,463,465 | |
|