v3.26.1
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES (Tables)
3 Months Ended
Jun. 30, 2026
Schedule of exploration and evaluation expenses

 

 

IKE

 

 

JOY

 

 

DUKE

 

 

OTHER

 

 

TOTAL

 

Three Months Ended June 30, 2026

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

Assays and analysis

 

 

1,692

 

 

 

–

 

 

 

8,763

 

 

 

–

 

 

 

10,455

 

Drilling

 

 

–

 

 

 

–

 

 

 

29,847

 

 

 

10,952

 

 

 

40,799

 

Environmental

 

 

–

 

 

 

–

 

 

 

107

 

 

 

–

 

 

 

107

 

Equipment rental

 

 

4,050

 

 

 

–

 

 

 

2,521

 

 

 

6,262

 

 

 

12,833

 

Geological, including geophysical

 

 

780

 

 

 

–

 

 

 

17,491

 

 

 

40,059

 

 

 

58,330

 

Graphics

 

 

–

 

 

 

–

 

 

 

126

 

 

 

–

 

 

 

126

 

Operations support

 

 

3,784

 

 

 

–

 

 

 

16,852

 

 

 

2,319

 

 

 

22,955

 

Property acquisition and assessments costs

 

 

–

 

 

 

–

 

 

 

139

 

 

 

100,000

 

 

 

100,139

 

Socioeconomic

 

 

2,401

 

 

 

–

 

 

 

6,815

 

 

 

13,780

 

 

 

22,996

 

Travel and accommodation

 

 

–

 

 

 

–

 

 

 

25,688

 

 

 

4,442

 

 

 

30,130

 

Total

 

 

12,707

 

 

 

–

 

 

 

108,349

 

 

 

177,814

 

 

 

298,870

 

 

 

IKE

 

 

JOY

 

 

DUKE

 

 

OTHER

 

 

TOTAL

 

Three Months Ended June 30, 2025

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

Assays and analysis

 

 

32,389

 

 

 

133,114

 

 

 

53,377

 

 

 

24,400

 

 

 

243,280

 

Drilling

 

 

424

 

 

 

357,201

 

 

 

1,568,494

 

 

 

–

 

 

 

1,926,119

 

Environmental

 

 

330

 

 

 

8,087

 

 

 

8,797

 

 

 

–

 

 

 

17,214

 

Equipment rental

 

 

–

 

 

 

2,470

 

 

 

8,129

 

 

 

2,182

 

 

 

12,781

 

Freight

 

 

–

 

 

 

84,564

 

 

 

81,521

 

 

 

–

 

 

 

166,085

 

Geological, including geophysical

 

 

43,862

 

 

 

370,524

 

 

 

568,944

 

 

 

56,065

 

 

 

1,039,395

 

Graphics

 

 

106

 

 

 

6,521

 

 

 

–

 

 

 

43

 

 

 

6,670

 

Helicopter and fuel

 

 

–

 

 

 

341,149

 

 

 

1,030,136

 

 

 

–

 

 

 

1,371,285

 

Operations support

 

 

6,744

 

 

 

427,305

 

 

 

396,249

 

 

 

–

 

 

 

830,298

 

Property acquisition and assessments costs

 

 

4,225

 

 

 

15,024

 

 

 

4,745

 

 

 

105,200

 

 

 

129,194

 

Socioeconomic

 

 

8,952

 

 

 

145,095

 

 

 

22,500

 

 

 

825

 

 

 

177,372

 

Technical data

 

 

–

 

 

 

–

 

 

 

146

 

 

 

–

 

 

 

146

 

Travel and accommodation

 

 

485

 

 

 

132,139

 

 

 

509,979

 

 

 

4,922

 

 

 

647,525

 

Total

 

 

97,517

 

 

 

2,023,193

 

 

 

4,253,017

 

 

 

193,637

 

 

 

6,567,364