v3.26.3
Property, Plant and Equipment
6 Months Ended
Jun. 30, 2026
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment
8. Property, Plant and Equipment

 

Cost   Land     Leasehold
Improvements
    Computers     Furniture and
fixtures
    Fibre Optics Projects     Telecom
Towers
    Machinery &
Sat. Equip
    Construction-
in-progress
    Total  
Balance, December 31, 2024   $ 2,215,000     $ 136,661     $ 11,418     $ 4,939     $ –     $ –     $ –     $ –     $ 2,368,018  
Acquisition (Note 4)     –       –       3,765       6,574       534,284       2,323,038       423,505       832,054       4,123,220  
Additions     150,000       –       –       –       1,076,062       7,764       230       –       1,234,056  
Impact of loss of control of Canmart     –       (1,627 )     (8,405 )     (5,308 )     –       –       –       –       (15,340 )
Impairment loss     (2,158,885 )     –       (1,999 )     (3,931 )     (906,133 )     (1,324,749 )     (239,853 )     (466,648 )     (5,102,198 )
Foreign exchange movements     109,504       6,660       498       412       (52,473 )     (15,848 )     (15,207 )     (19,913 )     13,633  
Balance, December 31, 2025     315,619       141,694       5,277       2,686       651,740       990,205       168,675       345,493       2,621,389  
Additions     –       –       –       –       929,600       339,458       –       –       1,269,058  
Foreign exchange movements     –       (5,079 )     (56 )     38       (3,412 )     1,083       3,309       3,081       (1,036 )
Balance, June 30, 2026   $ 315,619     $ 136,615     $ 5,221     $ 2,724     $ 1,577,928     $ 1,330,746     $ 171,984     $ 348,574     $ 3,889,411  

 

Accumulated depreciation   Land     Leasehold
Improvements
    Computers     Furniture and
fixtures
    Fibre Optics
Projects
    Telecom
Towers
    Machinery &
Sat. Equip
    Construction
-in-progress
    Total  
Balance, December 31, 2024   $ –     $ 18,625     $ 7,633     $ 2,578     $ –     $ –     $ –     $ –     $ 28,836  
Depreciation     –       27,804       1,583       115       124,721       111,445       14,320       –       279,988  
Depreciation – from discontinued operation     –       104       309       513       –       –       –       –       926  
Impact of loss of control of Canmart     –       (760 )     (8,204 )     (3,309 )     –       –       –       –       (12,273 )
Foreign exchange movements     –       1,458       431       181       (38,637 )     (509 )     (4,843 )     –       (41,919 )
Balance, December 31, 2025     –       47,231       1,752       78       86,084       110,936       9,477       –       255,558  
Depreciation     –       14,094       881       64       54,347       64,600       2,140       –       136,126  
Foreign exchange movements     –       (2,125 )     (12 )     14       15,145       436       1,890       –       15,348  
Balance, June 30, 2026   $ –     $ 59,200     $ 2,621     $ 156     $ 155,576     $ 175,972     $ 13,507     $       –     $ 407,032  

 

Net book value   Land     Leasehold
Improvements
    Computers     Furniture and
fixtures
    Fibre Optics
Projects
    Telecom
Towers
    Machinery &
Sat. Equip
    Construction
-in-progress
    Total  
Balance, December 31, 2025   $ 315,619     $ 94,463     $ 3,525     $ 2,608     $ 565,656     $ 879,269     $ 159,198     $ 345,493     $ 2,365,831  
Balance, June 30, 2026   $ 315,619     $ 77,415     $ 2,600     $ 2,568     $ 1,422,352     $ 1,154,774     $ 158,477     $ 348,574     $ 3,482,379  

 

 

During the year ended December 31, 2025, the Company derecognized property, plant and equipment with a net book value of $3,067 in connection with the loss of control of Canmart (note 5).

 

In connection with the annual test performed for goodwill (note 10), the Company assessed that the sum of the carrying value of the CGU of First Towers (mainly PPE) and the carrying value of goodwill greatly exceeds the fair value of First Towers’ business. As a result, the excess of calculated impairment loss, after reducing goodwill, was pro-rated to PPE and ROU assets as at December 31, 2025. An impairment loss of $2,943,313 was recorded in the consolidated statements of loss and comprehensive loss during the year ended December 31, 2025.

 

The Company also performed an annual test for its land property as at December 31, 2025. The Company assessed that a significant portion of the net book value of land was impaired. An impairment loss of $2,158,885 was also recorded in the consolidated statements of loss and comprehensive loss during the year ended December 31, 2025.

 

During the six months ended June 30, 2026, the Company recognized depreciation of its property, plant and equipment of $136,126 (2025 – $15,322).

 

1900 Ferne Road, Gabriola Island, British Columbia

 

On September 19, 2023, and as amended on September 22, 2023 and September 24, 2025, the Company entered into an option agreement with 1107385 B.C. Ltd (“1107385”) to purchase farming land property and related operations and licenses from 1107385. To acquire the property, the Company must pay the following:

 

A. The Company will issue a non-refundable payment equal to $1,800,000 and if paid in common shares of the Company will be based on formula to calculate the per share price as set forth in the agreement. The initial payment will be broken up into following:

 

● the First Option Payment, upon signing (issued 156 common shares with a fair value of $431,149)

 

● the Second Option Payment, 15 days after signing (paid $600,000)

 

● the Third Option Payment, 30 days after signing (paid $600,000)

 

Pursuant to the amendment on September 24, 2025, the term contained in the option agreement has been extended to September 25, 2027. The Company plans during this additional two year period to develop Tetrahydrocannabinol (THC) and cannabidiol (CBD) facilities at this site. In exchange for such extension, the Company shall pay to 1107385 a total of $250,000, of which:

 

a. $150,000 shall be paid upon signing was (paid in September 2025); and

 

b. $100,000 shall be paid on the 12-month anniversary of the Amendment

 

B. Additional payments will be made based upon milestones achieved from the development. Further payment milestones include:

 

● Upon approval or a license for THC cultivation on the property from the applicable regulatory authority, $500,000 will be paid to the Owner.

 

● Upon sale of THC product cultivated from the property, $500,000 will be paid

 

● Upon Hemp cultivation approval from the application regulatory authority, $750,000 will be paid (paid in September 2024)
     
● Upon CBD cultivation approval from the application regulatory authority, $750,000 will be paid

 

On September 5, 2024, Health Canada approved a hemp license for the Company. As a result, the Company was paid an additional $750,000 to 1107385 for completing one of the milestone events on September 16, 2024. During the year ended December 31, 2024, the Company completed the initial payment and acquired the right to develop the farming property.

 

The Company has been working on obtaining its full cultivation license for a variety of potential products containing THC. As of June 30, 2026, the Company has not yet cultivated any product from this land.

 

Pursuant to the option agreement, the Company agreed to pay to 1107385 the Value (as defined below) in cash from the proceeds of the Company’s next capital raising transaction from the date of its last amendment. For purposes hereof, “Value” means the U.S. dollar amount calculated as follows: (i) the product of the number of Ordinary Shares multiplied by the closing price of the Ordinary Shares on the Nasdaq Capital Market (or such other trading market or quotation system such shares are then traded or quoted) on the date of registration of certain shares of the Company held by 1107385, and (ii) subtracting the result of subsection (i) from US$600,000. As of June 30, 2026, the Company has not registered any of such shares or made any such payment to 1107385.