| Schedule of Lease Liability Recognized |
The details of the lease liability recognized as at June 30, 2026 are as follows: | Cost: | | Office Lease | | | Tower leases | | | Total | | | Balance, December 31, 2024 | | $ | – | | | $ | – | | | $ | – | | | Additions | | | 272,274 | | | | 64,653 | | | | 336,927 | | | Acquisition (note 4) | | | – | | | | 189,096 | | | | 189,096 | | | Accrued interest | | | 11,564 | | | | 8,973 | | | | 20,537 | | | Cash payments | | | (96,000 | ) | | | (17,782 | ) | | | (113,782 | ) | | Reclass to Accounts payable | | | (48,000 | ) | | | – | | | | (48,000 | ) | | Movement in exchange rates | | | – | | | | 11,343 | | | | 11,343 | | | Balance, December 31, 2025 | | | 139,838 | | | | 256,283 | | | | 396,121 | | | Accrued interest | | | 3,032 | | | | 12,495 | | | | 15,527 | | | Cash payments | | | (15,007 | ) | | | (29,519 | ) | | | (44,526 | ) | | Reclass to Accounts payable, net | | | (56,993 | ) | | | – | | | | (56,993 | ) | | Movement in exchange rates | | | – | | | | 7,414 | | | | 7,414 | | | Balance, June 30, 2026 | | $ | 70,870 | | | $ | 246,673 | | | $ | 317,543 | | The Company has committed to the following undiscounted minimum lease payments remaining as at June 30, 2026: | Years ended December 31: | | | | | 2026, net of unpaid amounts transferred to Accounts payable | | $ | 114,232 | | | 2027 | | | 53,046 | | | 2028 | | | 53,046 | | | 2029 | | | 53,046 | | | 2030 | | | 53,046 | | | Thereafter | | | 69,172 | | | | | $ | 395,588 | |
|
| Schedule of Lease Liability |
| | | Maturity | | Incremental borrowing rates | | | June 30, 2026 | | | December 31, 2025 | | | Current | | 2026 | | | 0.83% – 5.45% | | | $ | 118,388 | | | $ | 187,442 | | | Non-current | | 2035 | | | 0.83% – 5.45% | | | | 199,155 | | | | 208,679 | | | | | | | | | | | $ | 317,543 | | | $ | 396,121 | |
|